Commissioners Information - Rates
INCOME AND EXPENDITURE FOR THE YEARS ENDING 31 MARCH
2006 AND 2005
| |
|
2006
|
|
2005 |
| |
|
£ |
% |
|
£
|
%
|
Where the funds come from:
|
|
|
|
|
|
| |
Rates less refunds |
1,462,644 |
66.22 |
|
1,345,649 |
64.79 |
| |
Commercial
property rents |
136,482 |
6.18 |
|
135,899 |
6.54 |
| |
Domestic
garage rents |
65,940 |
2.99 |
|
58,841 |
2.83 |
| |
Park
complex rents and concession receipts |
26,296 |
1.19 |
|
25,843 |
1.24 |
| |
Park
seasonal attraction receipts |
50,432 |
2.28 |
|
55,501 |
2.67 |
| |
Refuse
collection and bin sale / hire receipts |
223,812 |
10.13 |
|
223,580 |
10.76 |
| |
Bank
and investment interest |
35,440 |
1.60 |
|
36,640 |
1.76 |
| |
Administration
charges to Government etc |
81,511 |
3.69 |
|
68,851 |
3.31 |
| |
Maintenance
department recharges to Government |
32,788 |
1.48 |
|
27,128 |
1.31 |
| |
Search
and building regulation fees |
59,967 |
2.72 |
|
59,967 |
2.89 |
| |
Library
income |
6,032 |
0.27 |
|
7,521 |
0.36 |
| |
Youth
and community centre receipts |
19,820 |
0.90 |
|
22,343 |
1.08 |
| |
Miscellaneous
income and discounts received |
7,552 |
0.34 |
|
9,246 |
0.45 |
| |
Total Income
|
£2,208,716 |
100.00 |
|
£2,077,009 |
100.00 |
How the funds are spent:
|
|
|
|
|
|
| |
Administration,
finance and surveyor's departmental costs |
593,474 |
27.68 |
|
573,797 |
28.82 |
| |
Policy
and finance other costs |
23,799 |
1.11 |
|
72,555 |
3.64 |
| |
Domestic
garage repair costs |
6,558 |
0.31 |
|
6,030 |
0.30 |
| |
Maintenance
department overhead costs |
15,584 |
0.73 |
|
18,834 |
0.95 |
| |
Street
lighting and maintenance |
91,240 |
4.26 |
|
70,953 |
3.56 |
| |
Signs,
seats and miscellaneous repairs and renewals |
12.982 |
0.61 |
|
9,895 |
0.50 |
| |
Refuse
collection and cleansing department costs |
561,986 |
26.21 |
|
538,960 |
27.07 |
| |
Library
costs |
110,541 |
5.16 |
|
90,705 |
4.56 |
| |
Parks,
glens and open spaces maintenance costs |
364,008 |
16.98 |
|
346,054 |
17.38 |
| |
Public
convenience costs |
24,064 |
1.12 |
|
34,956 |
1.76 |
| |
Youth
and community operating costs |
52,598 |
2.45 |
|
34,790 |
1.75 |
| |
Sinking
fund payments and interest |
217,107 |
10.13 |
|
184,164 |
9.25 |
| |
Miscellaneous
costs |
69,985 |
3.26 |
|
9,159 |
0.46 |
| |
Total Expenditure
|
£2,143,926 |
100.00 |
|
£1,990,852 |
100.00 |
Excess of Receipts over Expenditure
|
£64,790 |
2.93% |
|
£86,157 |
4.15% |
Reports
and Minutes |