Rates Analysis 2005/6
| |
|
ESTIMATE |
ACTIVITY |
POUNDAGE |
POUNDAGE |
| |
|
2005/6 |
|
2005/6 |
2004/5 |
| |
|
£ |
% |
pence |
pence |
 |
|
| |
Central Administration
(includes Building Control and Works Department) |
629,636 |
43.20% |
93 |
87 |
| |
Leisure and Amenities |
360,707 |
24.75% |
53 |
56 |
| |
Public Conveniences |
54,055 |
3.71% |
8 |
6 |
| |
Public Library |
107,537 |
7.38% |
16 |
15 |
| |
Refuse Collection and Other Cleansing Activities |
435,590 |
29.88% |
64 |
62 |
| |
Public Lighting |
116,316 |
7.98% |
17 |
16 |
| |
Youth and Community Centre |
12,637 |
0.87% |
2 |
2 |
| |
Miscellaneous Properties and Income |
-49,097 |
-3.37% |
-7 |
-5 |
 |
|
| |
|
£ 1,667,381
|
114.39% |
246 |
239 |
| |
Estimated Amount to be carried forward to 2006/7 |
48,725 |
3.34% |
7 |
12 |
 |
|
| |
|
£ 1,716,106
|
117.73% |
253 |
251 |
| |
Probable amount to be brought forward from 2004/5 |
-258,479
|
-17.73% |
-38 |
-51 |
 |
|
| |
Required Rate Product |
£ 1,457,627 |
100.00% |
215p |
200p |
 |
|
| |
Full Rate based on Gross Rateable Values X £2.15 |
1,524,520
|
|
|
|
| |
Estimated Discounts and Exemptions |
-66,893
|
|
|
|
| |
Rates Collectable (as above) |
£ 1,457,627 |
|
|
|
| |
|
|
|
|
|
| |
The Gross Product of a penny rate amounts to £6,780
for the year 2005/6
|
|
|
| |
Issued by:
A S Booth, FCA
Chief Finance Officer to Onchan District Commissioners
February 17, 2005 |
|
Reports
and Minutes
|